{
  "as_of": "2026-09-01",
  "asfd": {
    "evidence": "DERIVED",
    "value": 4400
  },
  "asfd_attested": {
    "evidence": "MEASURED",
    "value": 0
  },
  "asfd_leased": {
    "evidence": "DERIVED",
    "note": "the paying subset",
    "value": 2400
  },
  "attestation_ratio": {
    "evidence": "DERIVED",
    "note": "share of aSFD backed by a verified OSea session \u2014 the E driver",
    "value": 0.0
  },
  "availability": {
    "evidence": "DERIVED",
    "note": "available / nominal \u2014 Operations",
    "value": 1.0
  },
  "basis": {
    "evidence": "DERIVED",
    "note": "F-4: one denominator on both sides of every ratio",
    "value": "nominal = nominal sq ft x calendar days; available = nominal x availability"
  },
  "capital_per_nominal_asfd": {
    "evidence": "DERIVED",
    "value": 0.04428
  },
  "contribution_per_available_asfd": {
    "evidence": "DERIVED",
    "note": "available basis, both sides",
    "value": 0.07178
  },
  "contribution_per_nominal_asfd": {
    "evidence": "DERIVED",
    "note": "nominal basis, both sides",
    "value": 0.07178
  },
  "deployed_unpaid_sfd": {
    "evidence": "DERIVED",
    "note": "D-5, in aSFD, excluded from revenue",
    "value": 0
  },
  "fleet_size": 1,
  "metric": "aSFD \u2014 available square-foot-days (waterborne, rated, reachable)",
  "nominal_sfd": {
    "evidence": "DERIVED",
    "value": 4400
  },
  "nominal_sq_ft": {
    "evidence": "MEASURED",
    "value": 200
  },
  "occupancy": {
    "evidence": "DERIVED",
    "note": "leased / available \u2014 Commercial. NEVER show aSFD without this.",
    "value": 0.5455
  },
  "odes_to_overhead_breakeven": {
    "evidence": "DERIVED",
    "note": "overhead $273,180/yr at current occupancy",
    "value": 52.1
  },
  "opex_per_nominal_asfd": {
    "evidence": "REPORTED",
    "value": 0.06849
  },
  "realized_per_leased_sfd": {
    "evidence": "DERIVED",
    "note": "the price",
    "value": 0.33835
  },
  "revenue_basis": {
    "evidence": "DERIVED",
    "note": "contract_value = value/term days; rate_card_annualised is a fallback",
    "value": [
      "contract_value"
    ]
  },
  "revenue_per_available_asfd": {
    "evidence": "DERIVED",
    "note": "price x occupancy",
    "value": 0.18455
  },
  "revenue_per_nominal_asfd": {
    "evidence": "DERIVED",
    "note": "price x occupancy x availability \u2014 same basis as cost",
    "value": 0.18455
  },
  "revenue_to_date_usd": {
    "evidence": "DERIVED",
    "value": 812.03
  },
  "spec": "THA-MET-001 Rev 1 \u00b7 THA-MET-002 Rev 0 \u00b7 THA-STD-001 \u00a70.2",
  "total_cost_per_available_asfd": {
    "evidence": "DERIVED",
    "note": "same cost over fewer days \u2014 what haul-out really costs",
    "value": 0.11277
  },
  "total_cost_per_nominal_asfd": {
    "evidence": "DERIVED",
    "note": "breakeven price, nominal basis",
    "value": 0.11277
  },
  "unaffiliated_leased_share": {
    "evidence": "DERIVED",
    "note": "unaffiliated / leased \u2014 MET-001 Stage 1 gate",
    "value": 0.0
  }
}